{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":114,"n_cols":6,"rows_kept":114,"merged":[[0,0,0,5],[1,0,1,3],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5]],"flags":["formulas_cached_only"]}
["商水县幸福家园小区商铺明细表"]
[]
["序号","标的位置","标的名称","面积(平方米)","保证金","挂牌价"]
[]
[1,"幸福家园3号楼","幸福家园6号（一楼）",117.88,{"v":10000,"d":"10000.00"},{"v":42436.799999999996,"d":"42436.80"}]
[2,"幸福家园3号楼","幸福家园6号（二楼）",141.05,{"v":5000,"d":"5000.00"},{"v":27081.600000000002,"d":"27081.60"}]
[3,"幸福家园3号楼","幸福家园7号（一楼）",182.52,{"v":10000,"d":"10000.00"},{"v":65707.20000000001,"d":"65707.20"}]
[4,"幸福家园3号楼","幸福家园7号（二楼）",176.16,{"v":5000,"d":"5000.00"},33822.72]
[5,"幸福家园3号楼","幸福家园8号（一楼）",122.11,{"v":10000,"d":"10000.00"},{"v":43959.6,"d":"43959.60"}]
[6,"幸福家园3号楼","幸福家园8号（二楼）",145.56,{"v":5000,"d":"5000.00"},27947.52]
[7,"幸福家园3号楼","幸福家园9号（一楼）",122.11,{"v":10000,"d":"10000.00"},{"v":43959.6,"d":"43959.60"}]
[8,"幸福家园3号楼","幸福家园9号（二楼）",145.57,{"v":5000,"d":"5000.00"},27949.44]
[9,"幸福家园3号楼","幸福家园10号（一楼）",182.52,{"v":10000,"d":"10000.00"},{"v":65707.20000000001,"d":"65707.20"}]
[10,"幸福家园3号楼","幸福家园10号（二楼）",176.15,{"v":5000,"d":"5000.00"},{"v":33820.8,"d":"33820.80"}]
[11,"幸福家园3号楼","幸福家园11号（一楼）",70.79,{"v":5000,"d":"5000.00"},{"v":25484.4,"d":"25484.40"}]
[12,"幸福家园3号楼","幸福家园11号（二楼）",93.96,{"v":5000,"d":"5000.00"},18040.32]
[13,"幸福家园3号楼","幸福家园12号（一楼二楼两层一起租）",{"v":206.7,"d":"206.70"},{"v":10000,"d":"10000.00"},{"v":59529.59999999999,"d":"59529.60"}]
[14,"幸福家园2号楼","幸福家园13号（一楼）",168.05,{"v":10000,"d":"10000.00"},{"v":60498.00000000001,"d":"60498.00"}]
[15,"幸福家园2号楼","幸福家园14号（一楼）",121.76,{"v":10000,"d":"10000.00"},{"v":43833.600000000006,"d":"43833.60"}]
[16,"幸福家园2号楼","幸福家园15号（一楼）",57.62,{"v":5000,"d":"5000.00"},{"v":20743.199999999997,"d":"20743.20"}]
[17,"幸福家园2号楼","幸福家园16号（一楼）",121.76,{"v":10000,"d":"10000.00"},{"v":43833.600000000006,"d":"43833.60"}]
[18,"幸福家园2号楼","幸福家园17号（一楼）",121.76,{"v":10000,"d":"10000.00"},{"v":43833.600000000006,"d":"43833.60"}]
[19,"幸福家园2号楼","幸福家园18号（一楼）",57.62,{"v":5000,"d":"5000.00"},{"v":20743.199999999997,"d":"20743.20"}]
[20,"幸福家园2号楼","幸福家园19号（一楼）",121.76,{"v":10000,"d":"10000.00"},{"v":43833.600000000006,"d":"43833.60"}]
[21,"幸福家园1号楼","幸福家园20号（一楼）",121.69,{"v":10000,"d":"10000.00"},{"v":43808.4,"d":"43808.40"}]
[22,"幸福家园1号楼","幸福家园21号（一楼）",54.84,{"v":5000,"d":"5000.00"},{"v":19742.4,"d":"19742.40"}]
[23,"幸福家园1号楼","幸福家园22号（一楼）",121.92,{"v":10000,"d":"10000.00"},{"v":43891.2,"d":"43891.20"}]
[24,"幸福家园1号楼","幸福家园23号（一楼）",121.92,{"v":10000,"d":"10000.00"},{"v":43891.2,"d":"43891.20"}]
[25,"幸福家园1号楼","幸福家园24号（一楼）",57.69,{"v":5000,"d":"5000.00"},{"v":20768.399999999998,"d":"20768.40"}]
[26,"幸福家园1号楼","幸福家园25号（一楼）",121.92,{"v":10000,"d":"10000.00"},{"v":43891.2,"d":"43891.20"}]
[27,"幸福家园8号楼","幸福家园26号（一楼）",80.92,{"v":5000,"d":"5000.00"},{"v":29131.199999999997,"d":"29131.20"}]
[28,"幸福家园8号楼","幸福家园27号（一楼）",70.37,{"v":5000,"d":"5000.00"},{"v":25333.2,"d":"25333.20"}]
[29,"幸福家园8号楼","幸福家园28号（一楼）",86.37,{"v":5000,"d":"5000.00"},{"v":31093.2,"d":"31093.20"}]
[30,"幸福家园8号楼","幸福家园29号（一楼）",70.37,{"v":5000,"d":"5000.00"},{"v":25333.2,"d":"25333.20"}]
[31,"幸福家园8号楼","幸福家园30号（一楼）",70.37,{"v":5000,"d":"5000.00"},{"v":25333.2,"d":"25333.20"}]
[32,"幸福家园9号楼","幸福家园31号（一楼）",86.01,{"v":5000,"d":"5000.00"},{"v":30963.600000000002,"d":"30963.60"}]
[33,"幸福家园9号楼","幸福家园32号（一楼）",89.75,{"v":5000,"d":"5000.00"},{"v":32310,"d":"32310.00"}]
[34,"幸福家园9号楼","幸福家园33号（一楼）",89.75,{"v":5000,"d":"5000.00"},{"v":32310,"d":"32310.00"}]
[35,"幸福家园9号楼","幸福家园34号（一楼）",86.77,{"v":5000,"d":"5000.00"},{"v":31237.2,"d":"31237.20"}]
[36,"幸福家园9号楼","幸福家园35号（一楼）",79.52,{"v":5000,"d":"5000.00"},{"v":28627.2,"d":"28627.20"}]
[37,"幸福家园9号楼","幸福家园36号（一楼）",75.95,{"v":5000,"d":"5000.00"},{"v":27342.000000000004,"d":"27342.00"}]
[38,"幸福家园16号楼","幸福家园37号（一楼）",56.74,{"v":5000,"d":"5000.00"},{"v":20426.4,"d":"20426.40"}]
[39,"幸福家园16号楼","幸福家园38号（一楼）",93.29,{"v":5000,"d":"5000.00"},{"v":33584.4,"d":"33584.40"}]
[40,"幸福家园16号楼","幸福家园39号（一楼）",93.26,{"v":5000,"d":"5000.00"},{"v":33573.600000000006,"d":"33573.60"}]
[41,"幸福家园16号楼","幸福家园40号（一楼）",93.26,{"v":5000,"d":"5000.00"},{"v":33573.600000000006,"d":"33573.60"}]
[42,"幸福家园16号楼","幸福家园41号（一楼）",92.16,{"v":5000,"d":"5000.00"},{"v":33177.600000000006,"d":"33177.60"}]
[43,"幸福家园16号楼","幸福家园42号（一楼）",78.74,{"v":5000,"d":"5000.00"},{"v":28346.399999999998,"d":"28346.40"}]
[44,"幸福家园16号楼","幸福家园43号（一楼）",74.16,{"v":5000,"d":"5000.00"},{"v":26697.6,"d":"26697.60"}]
[45,"幸福家园16号楼","幸福家园44号（一楼）",74.16,{"v":5000,"d":"5000.00"},{"v":26697.6,"d":"26697.60"}]
[46,"幸福家园16号楼","幸福家园45号（一楼）",54.19,{"v":5000,"d":"5000.00"},{"v":19508.399999999998,"d":"19508.40"}]
[47,"幸福家园17号楼","幸福家园46号（一楼二楼两层一起租）",151.48,{"v":10000,"d":"10000.00"},{"v":43626.23999999999,"d":"43626.24"}]
[48,"幸福家园17号楼","幸福家园47号（一楼二楼两层一起租）",232.22,{"v":10000,"d":"10000.00"},66879.36]
[49,"幸福家园17号楼","幸福家园48号（一楼）",80.73,{"v":5000,"d":"5000.00"},{"v":29062.8,"d":"29062.80"}]
[50,"幸福家园17号楼","幸福家园49号（一楼二楼两层一起租）",216.71,{"v":10000,"d":"10000.00"},{"v":62412.479999999996,"d":"62412.48"}]
[51,"幸福家园17号楼","幸福家园50号（一楼）",85.17,{"v":5000,"d":"5000.00"},{"v":30661.199999999997,"d":"30661.20"}]
[52,"幸福家园17号楼","幸福家园51号（一楼）",50.12,{"v":5000,"d":"5000.00"},{"v":18043.199999999997,"d":"18043.20"}]
[53,"幸福家园17号楼","幸福家园51号（二楼）",77.89,{"v":5000,"d":"5000.00"},{"v":14954.880000000001,"d":"14954.88"}]
[54,"幸福家园17号楼","幸福家园52号（一楼）",60.18,{"v":5000,"d":"5000.00"},{"v":21664.8,"d":"21664.80"}]
[55,"幸福家园17号楼","幸福家园52号（二楼）",85.65,{"v":5000,"d":"5000.00"},{"v":16444.800000000003,"d":"16444.80"}]
[56,"幸福家园17号楼","幸福家园53号（一楼）",65.96,{"v":5000,"d":"5000.00"},{"v":23745.6,"d":"23745.60"}]
[57,"幸福家园17号楼","幸福家园53号（二楼）",91.11,{"v":5000,"d":"5000.00"},17493.12]
[58,"幸福家园17号楼","幸福家园54号（一楼）",60.18,{"v":5000,"d":"5000.00"},{"v":21664.8,"d":"21664.80"}]
[59,"幸福家园17号楼","幸福家园54号（二楼）",85.65,{"v":5000,"d":"5000.00"},{"v":16444.800000000003,"d":"16444.80"}]
[60,"幸福家园17号楼","幸福家园55号（一楼）",48.72,{"v":5000,"d":"5000.00"},{"v":17539.2,"d":"17539.20"}]
[61,"幸福家园17号楼","幸福家园55号（二楼）",79.18,{"v":5000,"d":"5000.00"},{"v":15202.560000000001,"d":"15202.56"}]
[62,"幸福家园17号楼","幸福家园56号（一楼）",48.72,{"v":5000,"d":"5000.00"},{"v":17539.2,"d":"17539.20"}]
[63,"幸福家园17号楼","幸福家园56号（二楼）",79.18,{"v":5000,"d":"5000.00"},{"v":15202.560000000001,"d":"15202.56"}]
[64,"幸福家园17号楼","幸福家园57号（一楼）",60.18,{"v":5000,"d":"5000.00"},{"v":21664.8,"d":"21664.80"}]
[65,"幸福家园17号楼","幸福家园57号（二楼）",85.65,{"v":5000,"d":"5000.00"},{"v":16444.800000000003,"d":"16444.80"}]
[66,"幸福家园17号楼","幸福家园58号（一楼）",65.96,{"v":5000,"d":"5000.00"},{"v":23745.6,"d":"23745.60"}]
[67,"幸福家园17号楼","幸福家园58号（二楼）",91.11,{"v":5000,"d":"5000.00"},17493.12]
[68,"幸福家园17号楼","幸福家园59号（一楼）",60.18,{"v":5000,"d":"5000.00"},{"v":21664.8,"d":"21664.80"}]
[69,"幸福家园17号楼","幸福家园59号（二楼）",{"v":85.658,"d":"85.66"},{"v":5000,"d":"5000.00"},{"v":16446.336,"d":"16446.34"}]
[70,"幸福家园17号楼","幸福家园60号（一楼）",50.21,{"v":5000,"d":"5000.00"},{"v":18075.6,"d":"18075.60"}]
[71,"幸福家园17号楼","幸福家园60号（二楼）",77.89,{"v":5000,"d":"5000.00"},{"v":14954.880000000001,"d":"14954.88"}]
[72,"幸福家园17号楼","幸福家园61号（一楼）",174.67,{"v":10000,"d":"10000.00"},{"v":62881.2,"d":"62881.20"}]
[73,"幸福家园18号楼","幸福家园62号（一楼）",153.27,{"v":10000,"d":"10000.00"},{"v":55177.200000000004,"d":"55177.20"}]
[74,"幸福家园18号楼","幸福家园63号（一楼）",61.62,{"v":5000,"d":"5000.00"},{"v":22183.199999999997,"d":"22183.20"}]
[75,"幸福家园18号楼","幸福家园64号（一楼）",76.05,{"v":5000,"d":"5000.00"},{"v":27377.999999999996,"d":"27378.00"}]
[76,"幸福家园18号楼","幸福家园65号（一楼）",161.73,{"v":10000,"d":"10000.00"},{"v":58222.799999999996,"d":"58222.80"}]
[77,"幸福家园18号楼","幸福家园66号（一楼）",{"v":69,"d":"69.00"},{"v":5000,"d":"5000.00"},{"v":24840,"d":"24840.00"}]
[78,"幸福家园18号楼","幸福家园67号（一楼）",{"v":71.6,"d":"71.60"},{"v":5000,"d":"5000.00"},{"v":25775.999999999996,"d":"25776.00"}]
[79,"幸福家园18号楼","幸福家园68号（一楼）",{"v":108.1,"d":"108.10"},{"v":10000,"d":"10000.00"},{"v":38915.99999999999,"d":"38916.00"}]
[80,"幸福家园18号楼","幸福家园69号（一楼）",{"v":99,"d":"99.00"},{"v":10000,"d":"10000.00"},{"v":35640,"d":"35640.00"}]
[81,"幸福家园18号楼","幸福家园70号（一楼）",60.59,{"v":5000,"d":"5000.00"},{"v":21812.4,"d":"21812.40"}]
[82,"幸福家园18号楼","幸福家园71号（一楼）",80.86,{"v":5000,"d":"5000.00"},{"v":29109.6,"d":"29109.60"}]
[83,"幸福家园18号楼","幸福家园62-71（二楼）",{"v":1214.4,"d":"1214.40"},{"v":50000,"d":"50000.00"},{"v":233164.80000000002,"d":"233164.80"}]
[84,"幸福家园19号楼","幸福家园72号（一楼二楼两层一起租）",{"v":153.6,"d":"153.60"},{"v":10000,"d":"10000.00"},{"v":44236.799999999996,"d":"44236.80"}]
[85,"幸福家园19号楼","幸福家园73号（一楼）",50.27,{"v":5000,"d":"5000.00"},{"v":18097.2,"d":"18097.20"}]
[86,"幸福家园19号楼","幸福家园73号（二楼）",77.98,{"v":5000,"d":"5000.00"},14972.16]
[87,"幸福家园19号楼","幸福家园74号（一楼）",60.25,{"v":5000,"d":"5000.00"},{"v":21690,"d":"21690.00"}]
[88,"幸福家园19号楼","幸福家园74号（二楼）",85.74,{"v":5000,"d":"5000.00"},{"v":16462.079999999998,"d":"16462.08"}]
[89,"幸福家园19号楼","幸福家园75号（一楼）",66.02,{"v":5000,"d":"5000.00"},{"v":23767.2,"d":"23767.20"}]
[90,"幸福家园19号楼","幸福家园75号（二楼）",91.21,{"v":5000,"d":"5000.00"},17512.32]
[91,"幸福家园19号楼","幸福家园76号（一楼）",60.25,{"v":5000,"d":"5000.00"},{"v":21690,"d":"21690.00"}]
[92,"幸福家园19号楼","幸福家园76号（二楼）",85.74,{"v":5000,"d":"5000.00"},{"v":16462.079999999998,"d":"16462.08"}]
[93,"幸福家园19号楼","幸福家园77号（一楼）",48.78,{"v":5000,"d":"5000.00"},{"v":17560.8,"d":"17560.80"}]
[94,"幸福家园19号楼","幸福家园77号（二楼）",79.27,{"v":5000,"d":"5000.00"},15219.84]
[95,"幸福家园19号楼","幸福家园78号（一楼）",48.78,{"v":5000,"d":"5000.00"},{"v":17560.8,"d":"17560.80"}]
[96,"幸福家园19号楼","幸福家园78号（二楼）",79.27,{"v":5000,"d":"5000.00"},15219.84]
[97,"幸福家园19号楼","幸福家园79号（一楼）",60.25,{"v":5000,"d":"5000.00"},{"v":21690,"d":"21690.00"}]
[98,"幸福家园19号楼","幸福家园79号（二楼）",85.74,{"v":5000,"d":"5000.00"},{"v":16462.079999999998,"d":"16462.08"}]
[99,"幸福家园19号楼","幸福家园80号（一楼）",66.03,{"v":5000,"d":"5000.00"},{"v":23770.8,"d":"23770.80"}]
[100,"幸福家园19号楼","幸福家园80号（二楼）",91.21,{"v":5000,"d":"5000.00"},17512.32]
[101,"幸福家园19号楼","幸福家园81号（一楼）",60.25,{"v":5000,"d":"5000.00"},{"v":21690,"d":"21690.00"}]
[102,"幸福家园19号楼","幸福家园81号（二楼）",85.74,{"v":5000,"d":"5000.00"},{"v":16462.079999999998,"d":"16462.08"}]
[103,"幸福家园19号楼","幸福家园82号（一楼）",64.99,{"v":5000,"d":"5000.00"},{"v":23396.399999999998,"d":"23396.40"}]
[104,"幸福家园19号楼","幸福家园82号（二楼）",150.69,{"v":5000,"d":"5000.00"},28932.48]
[105,"幸福家园19号楼","幸福家园83号（一楼拐角）",62.12,{"v":5000,"d":"5000.00"},{"v":22363.199999999997,"d":"22363.20"}]
[106,"幸福家园19号楼","幸福家园83号（二楼拐角）",78.69,{"v":5000,"d":"5000.00"},15108.48]
[107,"幸福家园19号楼","幸福家园84号（一楼）",51.79,{"v":5000,"d":"5000.00"},{"v":18644.4,"d":"18644.40"}]
[108,"幸福家园19号楼","幸福家园85号（一楼二楼两层一起租）",143.16,{"v":10000,"d":"10000.00"},41230.08]
[109,"幸福家园19号楼","幸福家园86号（一楼二楼两层一起租）",133.28,{"v":10000,"d":"10000.00"},38384.64]
["备注：挂牌价为年租金，租金年交。"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}